Item 8.01 Other Events.

On November 18, 2009, the principal operating subsidiary, Ambac Assurance Corporation ("AAC"), of Ambac Financial Group Inc. ("Ambac"), filed its statutory statements as of and for the period ended September 30, 2009. Surplus as regards policyholders amounted to approximately $856 million as of September 30, 2009.

Included in the third quarter statutory results were the effects of commutations of four collateralized debt obligation of asset-backed securities ("CDO of ABS") exposures completed with multiple counterparties. The CDO of ABS transactions, which have an aggregate of approximately $5,031 million notional outstanding as of September 30, 2009, were settled for cash payments of approximately $520 million. As a result of the commutation settlements, Ambac recorded positive adjustments to its aggregate impairment reserves as of September 30, 2009. The statutory financial results also included the impact from other significant non-recurring third quarter activity such as reinsurance recaptures amounting to $311 million, which had a positive effect on surplus, and the correction of an error in the prior quarter's estimation of credit derivative impairments amounting to approximately $280 million, which had a negative effect on surplus.

Ambac also expects that it will receive approximately $440 million in tax refunds as a result of the recently passed "Worker, Homeownership and Business Assistance Act of 2009" legislation which will allow Ambac to carryback 2008 and 2009 losses as far back as 2004. The tax refund will have a positive effect on AAC's surplus in the fourth quarter 2009.

Certain statements in this document are "forward looking statements" within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from those included in these statements due to a variety of factors. More information about these factors is contained in Ambac's filings with the Securities and Exchange Commission.

---